Dana Inc DAN

NYS: DAN | ISIN: US2358252052   14/11/2024
8,340 USD (-2,46%)
(-2,46%)   14/11/2024

Dana Incorporated Reports 2024 First-Quarter Financial Results With Increased Sales, Adjusted EBITDA, and Free Cash Flow Raises Full-Year Free Cash Flow Guidance

  • Sales of $2.7 billion, an increase of $91 million
  • Net income of $3 million, including a $29 million charge related to the announced European hydraulics business divestiture
  • Adjusted EBITDA of $223 million, an increase of $19 million over last year
  • Adjusted EBITDA margin of 8.2 percent, a 50-basis-point improvement compared with 2023
  • Operating cash flow improved by $68 million compared with last year
  • Full-year 2024 free cash flow guidance raised by $25 million

MAUMEE, Ohio, April 30, 2024 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) today announced financial results for the first quarter of 2024.

"Dana delivered strong performance in the first quarter with improved sales, profit margins, and free cash flow over the previous year. Consistent with the past several quarters, stable demand in key markets and company-wide efficiency improvements again drove strong profit growth. We achieved 39 percent profit conversion on traditional organic sales in the quarter. This performance is well above our historical conversion for the first quarter and positions the company on a strong trajectory to achieve our full-year targets," said James Kamsickas, Dana chairman and chief executive officer. 

He added, "The Dana team is executing our core business and operating systems at a very high level, which is continuing to drive exceptional customer satisfaction that supports market share gains and our new business backlog, including traditional ICE, hybrid, and EV programs."

Sales for the first quarter of 2024 totaled $2.74 billion, compared with $ 2.64 billion in the same period of 2023. 

Adjusted EBITDA for the first quarter of 2024 was $223 million, compared with $204 million for the same period in 2023.  Company-wide efficiency improvements continue to offset the margin impact of inflation and spending on development for electric-vehicle products.

Net income attributable to Dana was $3 million, or $0.02 per share, compared with $28 million, or $0.19 per share, in the first quarter of 2023. During the first quarter of 2024, Dana entered into a definitive agreement to sell its European Off-Highway non-core hydraulics business for approximately $40 million. This business is classified as held for sale, and a $29 million loss was recognized to adjust the carrying value of net assets to fair value, less estimated costs to sell. Combined with European valuation allowances of $7 million triggered by the pending sale, the impact of the transaction was $0.25 per share.  The sale is expected to close during the second quarter of 2024.

Operating cash flow in the first quarter of 2024 was a use of $102 million, compared with a use of $170 million in the same period of 2023.  Free cash flow was a use of $172 million, compared with a use of $290 million in the first quarter of 2023, an improvement of $118 million

"Our ongoing efforts to manage working capital have begun to show results as we have significantly improved free cash flow in the first quarter.  Our ability to raise full-year guidance for free cash flow is attributed to improved working capital efficiency," said Timothy Kraus, Dana senior vice president and chief financial officer.

Revised 2024 Financial Targets

  • Sales of $10.65 to $11.15 billion;
  • Adjusted EBITDA of $875 to $975 million, an implied adjusted EBITDA margin of approximately 8.5 percent at the midpoint of the range;
  • Operating cash flow of approximately $500 to $550 million; and
  • Free cash flow of $50 to $100 million;
  • Diluted EPS of $0.35 to $0.85.

Dana to Host Conference Call at 10 a.m., Tuesday, April 30
Dana will discuss its first-quarter results in a conference call at 10 a.m. EDT on Tuesday, April 30.  The conference call can be accessed by telephone from both domestic and international locations using the information provided below:

Conference ID: 9943139
Participant Toll-Free Dial-In Number: 1 (888) 440-5873
Participant Toll Dial-In Number: 1 (646) 960-0319

Audio streaming and slides will be available online via a link provided on the Dana investor website: www.dana.com/investors.  Phone registration will be available beginning at 9:30 a.m. EDT.
A webcast replay can be accessed via Dana's investor website following the call.

Non-GAAP Financial Information
Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment.  We believe free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.

The accompanying financial information provides reconciliations of adjusted EBITDA and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA outlook to the most comparable GAAP measure of net income (loss). Providing net income (loss) guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss), including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliation of adjusted EBITDA to net income (loss) for the historical periods presented are indicative of the reconciliation that will be prepared upon completion of the periods covered by the non-GAAP guidance.

Forward-Looking Statements
Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 

Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.

About Dana Incorporated
Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe. The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.

Based in Maumee, Ohio, USA, the company reported sales of $10.6 billion in 2023 with 42,000 people in 31 countries across six continents. With a history dating to 1904, Dana was named among the "World's Most Ethical Companies" for 2023 and 2024 by Ethisphere and as one of "America's Most Responsible Companies 2023" by Newsweek. The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer. Learn more at dana.com.

 DANA INCORPORATED 

 Consolidated Statement of Operations (Unaudited) 

 For the Three Months Ended March 31, 2024 and 2023 





Three Months Ended

 (In millions, except per share amounts) 


March 31,




2024


2023

 Net sales 



$  2,735


$  2,644

 Costs and expenses 





     Cost of sales 


2,491


2,415

     Selling, general and administrative expenses 


139


140

     Amortization of intangibles 


3


3

     Restructuring charges, net 


5


1

 Loss on disposal group held for sale 


(29)



 Other income (expense), net 


2


5

 Earnings before interest and income taxes 


70


90

 Interest income 


4


4

 Interest expense 


39


34

 Earnings before income taxes 


35


60

 Income tax expense 


37


30

 Equity in earnings of affiliates 


2


1

 Net income 


-


31

     Less: Noncontrolling interests net income 


5


4

     Less: Redeemable noncontrolling interests net loss 


(8)


(1)

 Net income attributable to the parent company 


$         3


$       28







 Net income per share available to common stockholders 





    Basic 



$    0.02


$    0.19

    Diluted 



$    0.02


$    0.19







 Weighted-average shares outstanding - Basic 


144.8


143.9

 Weighted-average shares outstanding - Diluted 


144.8


144.3

 

 DANA INCORPORATED 

 Consolidated Statement of Comprehensive Income (Unaudited) 

 For the Three Months Ended March 31, 2024 and 2023 







Three Months Ended

 (In millions) 


March 31,






2024


2023

 Net income 


$      -


$ 31

 Other comprehensive income (loss), net of tax: 






Currency translation adjustments


(20)


25


Hedging gains and losses


(2)


15


Defined benefit plans


1


1


Other comprehensive income (loss)


(21)


41

Total comprehensive income (loss)


(21)


72


Less: Comprehensive income attributable to noncontrolling interests


(4)


(4)


Less: Comprehensive loss attributable to redeemable noncontrolling interests


11



Comprehensive income (loss) attributable to the parent company


$ (14)


$ 68

 

 DANA INCORPORATED 

 Consolidated Balance Sheet (Unaudited) 

 As of March 31, 2024 and December 31, 2023 


 (In millions, except share and per share amounts) 


March 31,


December 31,



2024


2023

 Assets 





 Current assets 





 Cash and cash equivalents 


$       351


$               529

 Accounts receivable 





     Trade, less allowance for doubtful accounts of $14 in 2024 and $16 in 2023 


1,526


1,371

     Other 


251


280

 Inventories 


1,625


1,676

 Other current assets 


287


247

 Current assets of disposal group held for sale 


62



          Total current assets 


4,102


4,103

 Goodwill 


257


263

 Intangibles 


169


182

 Deferred tax assets 


507


516

 Other noncurrent assets 


158


140

 Investments in affiliates 


123


123

 Operating lease assets 


315


327

 Property, plant and equipment, net 


2,226


2,311

          Total assets 


$   7,857


$            7,965






 Liabilities, redeemable noncontrolling interests and equity 





 Current liabilities 





 Short-term debt 


$         39


$                 22

 Current portion of long-term debt 


8


35

 Accounts payable 


1,697


1,756

 Accrued payroll and employee benefits 


316


288

 Taxes on income 


90


86

 Current portion of operating lease liabilities 


41


42

 Other accrued liabilities 


352


373

 Current liabilities of disposal group held for sale 


22



          Total current liabilities 


2,565


2,602

 Long-term debt, less debt issuance costs of $23 in 2024 and $24 in 2023 


2,580


2,598

 Noncurrent operating lease liabilities 


271


284

 Pension and postretirement obligations 


318


334

 Other noncurrent liabilities 


318


319

 Noncurrent liabilities of disposal group held for sale 


4



          Total liabilities 


6,056


6,137

 Commitments and contingencies 





 Redeemable noncontrolling interests 


197


191

 Parent company stockholders' equity 





     Preferred stock, 50,000,000 shares authorized, $0.01 par value, 





          no shares outstanding 


-


-

     Common stock, 450,000,000 shares authorized, $0.01 par value, 





          144,954,645 and 144,386,484 shares outstanding 


2


2

     Additional paid-in capital 


2,260


2,255

     Retained earnings 


297


317

     Treasury stock, at cost (821,207 and 474,981 shares) 


(13)


(9)

     Accumulated other comprehensive loss 


(1,007)


(990)

          Total parent company stockholders' equity 


1,539


1,575

 Noncontrolling interests 


65


62

          Total equity 


1,604


1,637

          Total liabilities, redeemable noncontrolling interests and equity 


$   7,857


$            7,965

 

 DANA INCORPORATED 

 Consolidated Statement of Cash Flows (Unaudited) 

 For the Three Months Ended March 31, 2024 and 2023 





Three Months Ended

 (In millions) 


March 31,




2024


2023

 Operating activities 





 Net income 


$        -


$      31

 Depreciation 


101


92

 Amortization 


5


5

 Amortization of deferred financing charges 


1


1

 Earnings of affiliates, net of dividends received 


(2)


(1)

 Stock compensation expense 


6


6

 Deferred income taxes 


2


(8)

 Pension expense, net 


(7)



 Change in working capital 


(251)


(304)

 Loss on disposal group held for sale 


29



 Other, net 


14


8

 Net cash used in operating activities 


(102)


(170)







 Investing activities 





 Purchases of property, plant and equipment 


(70)


(120)

 Proceeds from sale of property, plant and equipment 


4


2

 Settlements of undesignated derivatives 


(1)



 Other, net 


4



 Net cash used in investing activities 


(63)


(118)







 Financing activities 





 Net change in short-term debt 


17


269

 Repayment of long-term debt 


(27)


(2)

 Deferred financing payments 




(2)

 Dividends paid to common stockholders 


(15)


(15)

 Distributions to noncontrolling interests 


(3)


(1)

 Contributions from redeemable noncontrolling interests 


9


10

 Collection of note receivable from noncontrolling interest 


11



 Other, net 


9


(4)

 Net cash provided by financing activities 


1


255







 Net decrease in cash, cash equivalents and restricted cash 


(164)


(33)

 Cash, cash equivalents and restricted cash − beginning of period 


563


442

 Effect of exchange rate changes on cash balances 


(12)


10

 Cash, cash equivalents and restricted cash − end of period 


$    387


$    419

 

 DANA INCORPORATED 

 Reconciliation of Net Cash Provided By (Used In) Operating Activities to 

   Free Cash Flow (Unaudited) 




Three Months Ended

 (In millions) 


March 31,



2024


2023

 Net cash used in operating activities 


$       (102)


$    (170)

 Purchase of property, plant and equipment 


(70)


(120)

 Free cash flow 


$       (172)


$    (290)

 

 DANA INCORPORATED 

 Segment Sales and Segment EBITDA (Unaudited) 

 For the Three Months Ended March 31, 2024 and 2023 




Three Months Ended

 (In millions) 


March 31,



2024


2023

 Sales 





  Light Vehicle


$  1,098


$     962

  Commercial Vehicle


524


522

  Off-Highway


781


842

  Power Technologies


332


318

 Total Sales 


$  2,735


$  2,644






 Segment EBITDA 





  Light Vehicle


$       67


$       49

  Commercial Vehicle


17


17

  Off-Highway


115


118

  Power Technologies


27


23

 Total Segment EBITDA 


226


207

 Corporate expense and other items, net 


(3)


(3)

 Adjusted EBITDA 


$     223


$     204

 

 DANA INCORPORATED 

 Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 

 For the Three Months Ended March 31, 2024 and 2023 




Three Months Ended

 (In millions) 


March 31,



2024


2023

 Segment EBITDA 


$    226


$    207

 Corporate expense and other items, net


(3)


(3)

 Adjusted EBITDA 


223


204

 Depreciation


(101)


(92)

 Amortization


(5)


(5)

 Non-service cost components of pension and OPEB costs


(4)


(3)

 Restructuring charges, net


(5)


(1)

 Stock compensation expense


(6)


(6)

 Strategic transaction expenses


(2)


(1)

 Distressed supplier costs




(8)

 Loss on disposal group held for sale


(29)



 Other items


(1)


2

 Earnings before interest and income taxes 


70


90

 Interest income


4


4

 Interest expense


39


34

 Earnings before income taxes 


35


60

 Income tax expense 


37


30

 Equity in earnings of affiliates 


2


1

 Net income 


$       -


$     31

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/dana-incorporated-reports-2024-first-quarter-financial-results-with-increased-sales-adjusted-ebitda-and-free-cash-flow-raises-full-year-free-cash-flow-guidance-302131069.html

SOURCE Dana Incorporated

Mijn selecties