Summit Materials Inc SUM

NYS: SUM | ISIN: US86614U1007   14/11/2024
48,53 USD (-0,31%)
(-0,31%)   14/11/2024

Summit Materials, Inc. Reports Fourth Quarter and Full Year 2023 Results

Establishes Annual Summit Records for Revenue and Profitability

Record Annual Organic Pricing Growth for Aggregates and Cement

DENVER, Feb. 14, 2024 /PRNewswire/ -- Summit Materials, Inc. (NYSE: SUM) ("Summit," "Summit Materials," "Summit Inc." or the "Company"), market-leading producer of aggregates and cement company, today announced results for the fourth quarter and full year ended December 30, 2023. All comparisons are versus the quarter and full year ended December 31, 2022 unless noted otherwise.



Three months ended


Year ended

($ in thousands, except per share amounts)


December 30,
2023


December 31,
2022


% Chg vs. PY


December 30,
2023


December 31,
2022


% Chg vs. PY

Net revenue


$     613,133


$     511,662


19.8 %


$  2,442,736


$  2,222,084


9.9 %

Operating income


68,489


65,044


5.3 %


310,630


269,047


15.5 %

Net income


3,385


30,326


(88.8) %


289,626


275,943


5.0 %

Basic EPS


$           0.02


$           0.25


(92.0) %


$           2.40


$           2.27


5.7 %














Adjusted Cash Gross Profit


187,324


161,618


15.9 %


757,060


649,345


16.6 %

Adjusted EBITDA


136,545


119,291


14.5 %


578,010


491,476


17.6 %

Adjusted Diluted EPS


$           0.31


$           0.32


(3.1) %


$           1.58


$           1.27


24.4 %

"Summit is at an exciting and pivotal point in our company's history," commented Anne Noonan, Summit Materials President and CEO. "Our team has effectively capitalized on dynamic, yet constructive market conditions to drive record revenue and profitability. And we're building on our record setting performance by swiftly and safely advancing our Argos integration - a move that we expect will only strengthen our materials-led business. For 2024, with an improved footprint and increased scale we anticipate delivering another year of strong growth and returns. Our positive outlook is supported by robust commercial conditions, an improving demand backdrop, and a full set of growth opportunities that are unique to Summit Materials. Crucially, our high-quality execution, financial performance, and strategic focus has afforded us the balance sheet flexibility to continue our pursuit of value-accretive capital allocation priorities. Today and moving forward, we firmly believe Summit is very well-positioned to generate superior value creation for our shareholders." 

2024 Guidance

For the full year 2024, Summit is currently projecting Adjusted EBITDA of approximately $950 million to $1,010 million and expects 2024 capital expenditures of approximately $430 million to $470 million.

Adjusted EBITDA is a non-GAAP measure. Refer to the "Non-GAAP Financial Measures" section for more information. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results.

Full Year 2023 | Total Company Results

Net revenue increased $220.7 million, or 9.9%, in 2023 to $2.4 billion, as strong pricing across all lines of business and contributions from acquisitions more than offset lower volumes and the impact of divestitures.

Operating income increased $41.6 million, or 15.5% in 2023 to $310.6 million, as higher revenue more than offset increases in cost of revenue, depreciation, depletion, amortization and accretion, general and administrative expenses, and transaction costs. Summit's operating margin percentage for 2023 increased to 12.7% from 12.1% in 2022, due to the factors noted above.

Net income attributable to Summit Inc. increased to $285.9 million, or $2.40 per basic share, compared to $272.1 million, or $2.27 per basic share, in the comparable prior year period. Summit reported adjusted diluted net income of $189.4 million, or $1.58 per adjusted diluted share, as compared to $153.9 million, or $1.27 per adjusted diluted share, in the prior year period.

Adjusted EBITDA increased $86.5 million, or 17.6%, to $578.0 million, due primarily to a strong pricing environment and, to a lesser extent, contributions from acquisitions.

Fourth Quarter 2023 | Total Company Results

Net revenue increased $101.5 million, or 19.8% in the fourth quarter to $613.1 million, as average sales prices across all lines of business increased.

Operating income increased $3.4 million, or 5.3% in the fourth quarter to $68.5 million, driven by increases in average sales price that more than offset a combination of inflationary increases in cost of revenue, higher general and administrative expenses, and increased transaction and integration costs versus the prior year period. Summit's operating margin percentage for the three months ended December 30, 2023, decreased to 11.2% from 12.7%, from the comparable period a year ago primarily reflecting the aforementioned transaction and integration costs related to the Argos USA transaction.

Net income attributable to Summit Inc. increased to $3.0 million, or $0.02 per basic share, compared to $29.8 million, or $0.25 per basic share in the comparable prior year period. Summit reported adjusted diluted net income of $37.8 million, or $0.31 per adjusted diluted share, compared to $38.3 million, or $0.32 per adjusted diluted share, in the prior year period. 

Adjusted EBITDA increased $17.3 million, or 14.5%, to $136.5 million primarily reflecting strong pricing across all lines of business.

Full Year 2023 | Results by Line of Business

Aggregates Business: Aggregates net revenues increased $79.6 million to $663.6 million in 2023. Aggregates adjusted cash gross profit margin increased to 49.9% in 2023 as compared to 48.5% in 2022. Aggregates sales volume decreased 1.9% in 2023. Excluding acquisitions and divestitures, organic sales volume decreased 3.1% in 2023, primarily reflecting unfavorable weather conditions early in the year and soft residential demand. Average selling prices for aggregates increased 14.6%, fueled by 16.7% pricing growth in the West Segment and 12.0% pricing growth in the East Segment.

Cement Business: Cement Segment net revenues increased 7.0% to $382.7 million in 2023. Cement Segment adjusted cash gross profit margin increased to 43.4% in 2023 as compared to 39.6% in 2022. Sales volume of cement decreased 6.8% and average selling prices increased 13.2% in 2023.

Products Business: Products net revenues increased 10.0% in 2023. Products adjusted cash gross profit margin of 18.2% in  2023 increased from 17.1% in 2022. Ready-mix concrete average selling prices increased 11.2% and organic sales volumes decreased 12.2%. Average selling prices for asphalt increased 15.6%, and asphalt volume increased 10.1% when excluding the impacts of acquisitions and divestitures.

Fourth Quarter 2023 | Results by Line of Business

Aggregates Business: Aggregates net revenues increased by $22.0 million to $157.6 million in the fourth quarter. Aggregates adjusted cash gross profit margin was 48.7% in the fourth quarter as compared to 47.8% in the prior year period. Aggregates sales volume increased 5.7% in the fourth quarter. Organic aggregates sales volumes increased 2.8% reflecting relatively accommodating weather conditions in many markets. Average selling prices for aggregates increased 9.2%, maintaining strong levels and reflecting the cumulative effects of multiple pricing actions implemented in 2023.

Cement Business: Cement Segment net revenues decreased 2.7% to $95.3 million in the fourth quarter. Cement Segment adjusted cash gross profit margin increased to 48.1% in the fourth quarter, compared to 47.1% in the prior year period as strong pricing combined with Green America Recycling performance and reduced mix of import volumes relative to the  prior year period more than offset inflationary cost conditions. Sales volume of cement decreased 11.1% reflecting, in part, lower imports. Average selling prices increased 9.4% in the fourth quarter due to the compounding effects of pricing actions implemented earlier in 2023. 

Products Business: Products net revenues were $282.4 million in the fourth quarter, up 27.5% versus the prior year period. Products adjusted cash gross profit margin decreased to 16.5% in the fourth quarter. Organic average sales price for ready-mix concrete increased 5.8% driven by pricing growth across all markets, including our key markets of Houston and Salt Lake City. Organic sales volumes of ready-mix concrete decreased 4.8% due to reduced residential activity. Organic average selling prices for asphalt increased 9.5%, due to pricing gains both the West and East Segment. Organic asphalt sales volume increased 27.5%, fueled by public infrastructure growth.

Full Year 2023 | Results By Reporting Segment

West Segment: The West Segment operating income increased 19.8% to $217.8 million and Adjusted EBITDA increased 18.0% to $331.1 million in 2023. Aggregates revenue in 2023 increased 10.8% driven by a 16.7% increase in average sales prices that was only partially offset by a 5.0% decrease in volume. Despite lower volumes in Texas and Utah, ready-mix concrete revenue in 2023 increased 11.3% with average sales price growth of 11.0%, including double-digit pricing growth in Houston and Salt Lake City. Asphalt revenue increased by 34.0% as volumes increased 17.4% and average selling prices increased 14.2% in 2023.

East Segment: The East Segment operating income increased 34.2% to $86.6 million and Adjusted EBITDA increased 16.6% to $150.6 million in 2023. Aggregates revenue increased 14.0%, driven by 12.0% growth in average selling prices as volumes increased 1.8%. Ready-mix concrete revenue decreased 10.3% as volumes decreased by 18.9% and average selling price increased 10.5%. Due to divestitures, asphalt revenue decreased 56.7% with volumes down 59.7% and average selling prices up 15.1%.

Cement Segment: The Cement Segment operating income increased 17.7% to $104.9 million. Adjusted EBITDA increased 14.7% to $144.0 million in 2023 as favorable supply/demand conditions supported strong pricing growth that more than offset cost inflation. The segment reported a decrease in sales volumes of 6.8% including the impact of lower import volume while average selling prices increased of 13.2%.

Fourth Quarter 2023 | Results By Reporting Segment

West Segment: The West Segment operating income increased $9.6 million to $47.8 million and Adjusted EBITDA of $76.1 million in the fourth quarter increased 17.2% versus the prior year period. Aggregates revenue increased 13.9%, including 7.3% pricing growth led by Houston and British Columbia performance. Volume growth of 6.1% includes the benefit of acquisitions and more favorable weather conditions in key markets. Ready-mix concrete revenue increased 26.2% as 5.4% pricing growth combined with 19.8% volume growth. Asphalt revenue increased 51.3% due to volumes growth of 39.3%, including organic growth of 31.2%. Asphalt pricing increased 8.6% with strong gains in North Texas and the Intermountain West.  

East Segment: The East Segment operating income of $17.9 million increased 17.5% versus the prior year period and Adjusted EBITDA increased 12.6% to $34.1 million. Aggregates revenue increased 17.1% versus the prior year period. Organic aggregates volumes increased 4.1%, primarily driven by double digit growth in Georgia. Aggregates pricing increased 11.3% with solid growth across several markets. Ready-mix concrete revenue decreased 5.9% and asphalt revenue increased 1.7% versus the prior year period. 

Cement Segment: The Cement Segment operating income decreased 5.8% to $31.6 million. Adjusted EBITDA decreased $0.8 million and Adjusted EBITDA margin increased to 42.8%. As noted above, in the fourth quarter, the Cement Segment reported a volume decrease of 11.1% and average selling price growth of 9.4%.

Liquidity and Capital Resources

As of December 30, 2023, the Company had $374.2 million in cash and $2.3 billion in debt outstanding. The Company's $800 million in restricted cash reflects proceeds from the December 2023 issuance of senior notes due 2031 related to the transaction with Argos North America Corporation. Subsequent to year end, the proceeds were released and used to consummate the Argos USA transaction.  

In January 2024, the Company amended the credit agreement governing the Senior Secured Credit Facilities, which among other things established new term loans in an aggregate principal amount of $1,010 million and extended the maturity date for the Term Loan Facility to January 2029. The proceeds of the new term loans were used to fund a portion of the cash consideration in connection with the Argos USA closing, refinance the existing term loans outstanding and pay fees, commissions and expenses. Additionally, the Company amended its senior secured revolving credit facility, increasing the total availability from $395 million to $625 million. The Company's $625 million revolving credit facility has $604.1 million available after outstanding letters of credit. 

For the year ended December 30, 2023, cash flow provided by operations was $438.9 million and cash paid for capital expenditures was $255.6 million.

Webcast and Conference Call Information

Summit Materials will conduct a conference call on Thursday, February 15, 2024, at 11:00 a.m. eastern time (9:00 a.m. mountain time) to review the Company's fourth quarter and full year 2023 financial results, discuss recent events and conduct a question-and-answer session.

A webcast of the conference call and accompanying presentation materials will be available in the Investors section of Summit's website at investors.summit-materials.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.

A webcast of the conference call and accompanying presentation materials will be available in the Investors section of Summit's website at investors.summit-materials.com or at the following link: 
https://events.q4inc.com/attendee/139533285.

To participate in the live teleconference for fourth quarter and full year 2023 financial results:

Participant Toll Dial In:     1-646-968-2525  
Participant Toll Free:        1-888-596-4144
Conference ID:                 1542153

To listen to a replay of the teleconference, which will be available through February 23, 2024:

US & Canada Toll-Free:   1-800-770-2030
Conference ID:                 1542153

About Summit Materials

Summit Materials is a market-leading producer of aggregates and cement with vertically integrated operations that supply ready-mix concrete and asphalt in select markets. Summit is a geographically diverse, materials-led business of scale that offers customers in the United States and British Columbia, Canada high quality products and services for the public infrastructure, residential and non-residential end markets. Summit has a strong track record of successful acquisitions since its founding and continues to pursue high-return growth opportunities in new and existing markets. For more information about Summit Materials, please visit www.summit-materials.com.

Non-GAAP Financial Measures

The Securities and Exchange Commission ("SEC") regulates the use of "non-GAAP financial measures," such as Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, and Free Cash Flow which are derived on the basis of methodologies other than in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). We have provided these measures because, among other things, we believe that they provide investors with additional information to measure our performance, evaluate our ability to service our debt and evaluate certain flexibility under our restrictive covenants. Our Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, and Free Cash Flow may vary from the use of such terms by others and should not be considered as alternatives to or more important than net income (loss), operating income (loss), revenue or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance or to cash flows as measures of liquidity.

Adjusted EBITDA, Adjusted EBITDA Margin, and other non-GAAP measures have important limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under U.S. GAAP. Some of the limitations of Adjusted EBITDA are that these measures do not reflect: (i) our cash expenditures or future requirements for capital expenditures or contractual commitments; (ii) changes in, or cash requirements for, our working capital needs; (iii) interest expense or cash requirements necessary to service interest and principal payments on our debt; and (iv) income tax payments we are required to make. Because of these limitations, we rely primarily on our U.S. GAAP results and use Adjusted EBITDA, Adjusted EBITDA Margin and other non-GAAP measures on a supplemental basis.

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, and Free Cash Flow reflect additional ways of viewing aspects of our business that, when viewed with our GAAP results and the accompanying reconciliations to U.S. GAAP financial measures included in the tables attached to this press release, may provide a more complete understanding of factors and trends affecting our business. We strongly encourage investors to review our consolidated financial statements in their entirety and not rely on any single financial measure. Reconciliations of the non-GAAP measures used in this press release are included in the attached tables. 

Cautionary Statement Regarding Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include all statements that do not relate solely to historical or current facts, and you can identify forward-looking statements because they contain words such as "believes," "expects," "may," "will," "outlook," "should," "seeks," "intends," "trends," "plans," "estimates," "projects" or "anticipates" or similar expressions that concern our strategy, plans, expectations or intentions. All statements made relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. These forward-looking statements are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, it is very difficult to predict the effect of known factors, and, of course, it is impossible to anticipate all factors that could affect our actual results. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be realized. Important factors could affect our results and could cause results to differ materially from those expressed in our forward-looking statements, including but not limited to the factors discussed in the section entitled "Risk Factors" in Summit Inc.'s Annual Report on Form 10-K for the fiscal year ended December 30, 2023, as filed with the SEC, and any factors discussed in the section entitled "Risk Factors" in any of our subsequently filed SEC filings; and the following:

  • our dependence on the construction industry and the strength of the local economies in which we operate;
  • the cyclical nature of our business;
  • risks related to weather and seasonality;
  • risks associated with our capital-intensive business;
  • competition within our local markets;
  • our ability to execute on our acquisition strategy and portfolio optimization strategy, successfully integrate acquisitions, including the integration of Argos USA, with our existing operations and retain key employees of acquired businesses;
  • our dependence on securing and permitting aggregate reserves in strategically located areas;
  • the impact of rising interest rates, and diminished liquidity and credit availability in the market generally;
  • declines in public infrastructure construction and delays or reductions in governmental funding, including the funding by transportation authorities, the federal government and other state agencies particularly;
  • our reliance on private investment in infrastructure, which may be adversely affected by periods of economic stagnation and recession;
  • environmental, health, safety and climate change laws or governmental requirements or policies concerning zoning and land use;
  • rising prices for, or more limited availability of, commodities, labor and other production and delivery inputs as a result of inflation, supply chain challenges or otherwise;
  • conditions in the credit markets;
  • our ability to accurately estimate the overall risks, requirements or costs when we bid on or negotiate contracts that are ultimately awarded to us;
  • material costs and losses as a result of claims that our products do not meet regulatory requirements or contractual specifications;
  • cancellation of a significant number of contracts or our disqualification from bidding for new contracts;
  • special hazards related to our operations that may cause personal injury or property damage not covered by insurance;
  • unexpected factors affecting self-insurance claims and reserve estimates;
  • our current level of indebtedness, including our exposure to variable interest rate risk;
  • our dependence on senior management and other key personnel, and our ability to retain qualified personnel;
  • supply constraints or significant price fluctuations in the electricity, natural gas, and petroleum-based resources that we use, including diesel and liquid asphalt;
  • climate change and climate change legislation or other regulations;
  • unexpected operational difficulties;
  • costs associated with pending and future litigation;
  • interruptions in our information technology systems and infrastructure; including cybersecurity and data leakage risks;
  • potential labor disputes, strikes, other forms of work stoppage or other union activities; and
  • material or adverse effects related to the Argos USA combination.

All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements. Any forward-looking statement that we make herein speaks only as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

 

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

($ in thousands, except share and per share amounts)




Three months ended


Year ended



December 30,


December 31,


December 30,


December 31,



2023


2022


2023


2022



(unaudited)


(unaudited)


(audited)


(audited)

Revenue:









Product


$       528,000


$       447,784


$    2,137,664


$    1,933,530

Service


85,133


63,878


305,072


288,554

Net revenue


613,133


511,662


2,442,736


2,222,084

Delivery and subcontract revenue


47,000


40,612


176,732


190,438

Total revenue


660,133


552,274


2,619,468


2,412,522

Cost of revenue (excluding items shown separately below):









Product


362,355


302,056


1,448,654


1,344,944

Service


63,454


47,988


237,022


227,795

Net cost of revenue


425,809


350,044


1,685,676


1,572,739

Delivery and subcontract cost


47,000


40,612


176,732


190,438

Total cost of revenue


472,809


390,656


1,862,408


1,763,177

General and administrative expenses


59,626


49,963


210,357


186,860

Depreciation, depletion, amortization and accretion


54,417


49,967


217,550


200,450

Transaction and integration costs


7,295


721


26,813


3,358

Gain on sale of property, plant and equipment


(2,503)


(4,077)


(8,290)


(10,370)

Operating income


68,489


65,044


310,630


269,047

Interest expense


30,820


24,241


114,155


86,969

Loss on debt financings



1,737


493


1,737

Tax receivable agreement (benefit) expense


(9,102)


612


(162,182)


1,566

(Gain) loss on sale of businesses


(14,966)


1,984


(14,966)


(172,389)

Other income, net


(6,563)


(5,368)


(21,334)


(10,324)

Income from operations before taxes


68,300


41,838


394,464


361,488

Income tax expense


64,915


11,512


104,838


85,545

Net income


3,385


30,326


289,626


275,943

Net income attributable to Summit Holdings (1)


407


491


3,770


3,798

Net income attributable to Summit Inc.


$           2,978


$         29,835


$       285,856


$       272,145

Earnings per share of Class A common stock:









Basic


$             0.02


$             0.25


$             2.40


$             2.27

Diluted


$             0.02


$             0.25


$             2.39


$             2.26

Weighted average shares of Class A common stock:









Basic


119,556,672


118,542,728


119,045,393


119,894,444

Diluted


120,361,499


119,159,955


119,774,766


120,628,459









(1)

Represents portion of business owned by pre-IPO investors rather than by Summit.

 

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

($ in thousands, except share and per share amounts)




December 30,


December 31,



2023


2022

Assets





Current assets:





Cash and cash equivalents


$     374,162


$     520,451

Restricted cash


800,000


Accounts receivable, net


287,252


256,669

Costs and estimated earnings in excess of billings


10,289


6,510

Inventories


241,350


212,491

Other current assets


17,937


20,787

Current assets held for sale


1,134


1,468

Total current assets


1,732,124


1,018,376

Property, plant and equipment, net


1,976,820


1,813,702

Goodwill


1,224,861


1,132,546

Intangible assets, net


68,081


71,384

Deferred tax assets


52,009


136,986

Operating lease right-of-use assets


36,553


37,889

Other assets


59,134


44,809

Total assets


$ 5,149,582


$ 4,255,692

Liabilities and Stockholders' Equity





Current liabilities:





Current portion of debt


$         3,822


$         5,096

Current portion of acquisition-related liabilities


7,007


13,718

Accounts payable


123,621


104,031

Accrued expenses


171,691


119,967

Current operating lease liabilities


8,596


7,296

Billings in excess of costs and estimated earnings


8,228


5,739

Total current liabilities


322,965


255,847

Long-term debt


2,283,639


1,488,569

Acquisition-related liabilities


28,021


29,051

Tax receivable agreement liability


41,276


327,812

Noncurrent operating lease liabilities


33,230


35,737

Other noncurrent liabilities


123,871


106,686

Total liabilities


2,833,002


2,243,702

Stockholders' equity:





Class A common stock, par value $0.01 per share; 1,000,000,000 shares authorized,

119,529,380 and 118,408,655 shares issued and outstanding as of December 30, 2023 and

December 31, 2022, respectively


1,196


1,185

Class B common stock, par value $0.01 per share; 250,000,000 shares authorized, 99 shares

issued and outstanding as of December 30, 2023 and December 31, 2022



Additional paid-in capital


1,421,813


1,404,122

Accumulated earnings


876,751


590,895

Accumulated other comprehensive income


7,275


3,084

Stockholders' equity


2,307,035


1,999,286

Noncontrolling interest in Summit Holdings


9,545


12,704

Total stockholders' equity


2,316,580


2,011,990

Total liabilities and stockholders' equity


$ 5,149,582


$ 4,255,692

 

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

($ in thousands)




Year ended



December 30,


December 31,



2023


2022

Cash flows from operating activities:





Net income


$     289,626


$     275,943

Adjustments to reconcile net income to net cash provided by operating activities:





Depreciation, depletion, amortization and accretion


226,614


212,501

Share-based compensation expense


20,326


18,347

Net gain on asset and business disposals


(23,259)


(182,263)

Non-cash loss on debt financings


161


915

Change in deferred tax asset, net


79,142


69,568

Other


(482)


(1,447)

Decrease (increase) in operating assets, net of acquisitions and dispositions:





Accounts receivable, net


(26,224)


10,749

Inventories


(26,351)


(63,247)

Costs and estimated earnings in excess of billings


(3,746)


(4,960)

Other current assets


13,500


(7,368)

Other assets


(33,347)


(6,946)

(Decrease) increase in operating liabilities, net of acquisitions and dispositions:





Accounts payable


5,324


(9,218)

Accrued expenses


42,327


(25,200)

Billings in excess of costs and estimated earnings


2,477


(768)

Tax receivable agreement (benefit) expense


(154,167)


1,264

Other liabilities


26,939


(3,772)

Net cash provided by operating activities


438,860


284,098

Cash flows from investing activities:





Acquisitions, net of cash acquired


(239,508)


(22,730)

Purchases of property, plant and equipment


(255,619)


(266,733)

Proceeds from the sale of property, plant and equipment


14,424


15,374

Proceeds from sale of businesses


65,576


373,073

Other


(5,137)


(3,162)

Net cash (used in) provided by investing activities


(420,264)


95,822

Cash flows from financing activities:





Proceeds from debt issuances


800,000


Debt issuance costs


(5,599)


(1,557)

Payments on debt


(10,380)


(122,536)

Purchase of tax receivable agreement interests


(132,449)


Payments on acquisition-related liabilities


(12,367)


(13,428)

Distributions from partnership


(469)


(678)

Repurchases of common stock



(100,980)

Proceeds from stock option exercises


247


213

Other


(5,199)


(27)

Net cash provided by (used in) financing activities


633,784


(238,993)

Impact of foreign currency on cash


1,331


(1,437)

Net increase in cash and cash equivalents and restricted cash


653,711


139,490

Cash and cash equivalents and restricted cash—beginning of period


520,451


380,961

Cash and cash equivalents and restricted cash—end of period


$ 1,174,162


$     520,451

 

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Revenue Data by Segment and Line of Business

($ in thousands)




Three months ended


Year ended



December 30,


December 31,


December 30,


December 31,



2023


2022


2023


2022

Segment Net Revenue:









West


$   377,369


$   288,881


$  1,472,871


$  1,272,041

East


140,425


124,836


587,215


592,307

Cement


95,339


97,945


382,650


357,736

Net Revenue


$   613,133


$   511,662


$  2,442,736


$  2,222,084










Line of Business - Net Revenue:









Materials









Aggregates


$   157,567


$   135,596


$   663,551


$   583,993

Cement (1)


88,031


90,660


355,786


332,518

Products


282,402


221,528


1,118,327


1,017,019

Total Materials and Products


528,000


447,784


2,137,664


1,933,530

Services


85,133


63,878


305,072


288,554

Net Revenue


$   613,133


$   511,662


$  2,442,736


$  2,222,084










Line of Business - Net Cost of Revenue:









Materials









Aggregates


$      80,772


$      70,809


$   332,553


$   300,576

Cement


42,187


44,511


189,587


190,838

Products


235,791


183,548


914,384


842,890

Total Materials and Products


358,750


298,868


1,436,524


1,334,304

Services


67,059


51,176


249,152


238,435

Net Cost of Revenue


$   425,809


$   350,044


$  1,685,676


$  1,572,739










Line of Business - Adjusted Cash Gross Profit (2):









Materials









Aggregates


$      76,795


$      64,787


$   330,998


$   283,417

Cement (3)


45,844


46,149


166,199


141,680

Products


46,611


37,980


203,943


174,129

Total Materials and Products


169,250


148,916


701,140


599,226

Services


18,074


12,702


55,920


50,119

Adjusted Cash Gross Profit


$   187,324


$   161,618


$   757,060


$   649,345










Adjusted Cash Gross Profit Margin (2)









Materials









Aggregates


48.7 %


47.8 %


49.9 %


48.5 %

Cement (3)


48.1 %


47.1 %


43.4 %


39.6 %

Products


16.5 %


17.1 %


18.2 %


17.1 %

Services


21.2 %


19.9 %


18.3 %


17.4 %

Total Adjusted Cash Gross Profit Margin


30.6 %


31.6 %


31.0 %


29.2 %









(1)

Net revenue for the cement line of business excludes revenue associated with hazardous and non-hazardous waste, which is processed into fuel and used in the cement plants and is included in services net revenue. Additionally, net revenue from cement swaps and other cement-related products are included in products net revenue.

(2)

Adjusted cash gross profit is calculated as net revenue by line of business less net cost of revenue by line of business.  Adjusted cash gross profit margin is defined as adjusted cash gross profit divided by net revenue.

(3)

The cement adjusted cash gross profit includes the earnings from the waste processing operations, cement swaps and other products. Cement line of business adjusted cash gross profit margin is defined as cement adjusted cash gross profit divided by cement segment net revenue.

 

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Volume and Price Statistics

(Units in thousands)

 




Three months ended


Year ended

Total Volume


December 30,
2023


December 31,
2022


December 30,
2023


December 31,
2022

Aggregates (tons)


13,784


13,036


58,406


59,525

Cement (tons)


574


646


2,362


2,533

Ready-mix concrete (cubic yards)


1,242


1,082


4,909


5,043

Asphalt (tons)


920


683


3,725


3,724












Three months ended


Year ended

Pricing


December 30,
2023


December 31,
2022


December 30,
2023


December 31,
2022

Aggregates (per ton)


$     13.87


$     12.70


$       13.83


$       12.07

Cement (per ton)


155.05


141.77


152.42


134.66

Ready-mix concrete (per cubic yards)


155.10


146.01


151.79


136.47

Asphalt (per ton)


82.76


76.71


83.97


72.65












Three months ended


Year ended



Percentage Change in


Percentage Change in

Year over Year Comparison


Volume


Pricing


Volume


Pricing

Aggregates (per ton)


5.7 %


9.2 %


(1.9) %


14.6 %

Cement (per ton)


(11.1) %


9.4 %


(6.8) %


13.2 %

Ready-mix concrete (per cubic yards)


14.8 %


6.2 %


(2.7) %


11.2 %

Asphalt (per ton)


34.7 %


7.9 %


— %


15.6 %












Three months ended


Year ended



Percentage Change in


Percentage Change in

Year over Year Comparison (Excluding acquisitions & divestitures)


Volume


Pricing


Volume


Pricing

Aggregates (per ton)


2.8 %


8.8 %


(3.1) %


14.2 %

Cement (per ton)


(11.1) %


9.4 %


(6.8) %


13.2 %

Ready-mix concrete (per cubic yards)


(4.8) %


5.8 %


(12.2) %


10.7 %

Asphalt (per ton)


27.5 %


9.5 %


10.1 %


13.9 %

 

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Reconciliations of Gross Revenue to Net Revenue by Line of Business

($ and Units in thousands, except pricing information)




Three months ended December 30, 2023







Gross Revenue


Intercompany


Net



Volumes


Pricing


by Product 


Elimination/Delivery 


Revenue 

Aggregates


13,784


$       13.87


$            191,216


$                           (33,649)


$               157,567

Cement


574


155.05


89,049


(1,018)


88,031

Materials






$            280,265


$                           (34,667)


$               245,598

Ready-mix concrete


1,242


155.10


192,591


(113)


192,478

Asphalt


920


82.76


76,119


(74)


76,045

Other Products






77,175


(63,296)


13,879

Products






$            345,885


$                           (63,483)


$               282,402

























Year ended December 30, 2023







Gross Revenue


Intercompany


Net



Volumes


Pricing


by Product 


Elimination/Delivery 


Revenue 

Aggregates


58,406


$       13.83


$            807,473


$                         (143,922)


$               663,551

Cement


2,362


152.42


359,965


(4,179)


355,786

Materials






$         1,167,438


$                         (148,101)


$            1,019,337

Ready-mix concrete


4,909


151.79


745,107


(956)


744,151

Asphalt


3,725


83.97


312,742


(358)


312,384

Other Products






330,517


(268,725)


61,792

Products






$         1,388,366


$                         (270,039)


$            1,118,327

 

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Reconciliations of Non-GAAP Financial Measures

($ in thousands, except share and per share amounts) 


The tables below reconcile our net income to Adjusted EBITDA and Adjusted EBITDA Margin by segment and on a consolidated basis for

the three months and years ended December 30, 2023 and December 31, 2022.


Reconciliation of Net Income (Loss) to Adjusted EBITDA


Three months ended December 30, 2023

by Segment


West


East


Cement


Corporate


Consolidated

($ in thousands)











Net income (loss)


$     67,001


$    21,756


$     37,045


$  (122,417)


$        3,385

Interest (income) expense


(4,692)


(3,480)


(5,517)


44,509


30,820

Income tax expense


1,303




63,612


64,915

Depreciation, depletion and amortization


27,690


15,309


9,255


1,243


53,497

EBITDA


$     91,302


$    33,585


$     40,783


$   (13,053)


$    152,617

Accretion


392


508


20



920

Tax receivable agreement benefit





(9,102)


(9,102)

Gain on sale of businesses


(14,966)





(14,966)

Non-cash compensation





5,210


5,210

Argos USA acquisition and integration costs





7,732


7,732

Other


(633)


(42)



(5,191)


(5,866)

Adjusted EBITDA


$     76,095


$    34,051


$     40,803


$  (14,404)


$   136,545

Adjusted EBITDA Margin (1)


20.2 %


24.2 %


42.8 %




22.3 %












Reconciliation of Net Income (Loss) to Adjusted EBITDA


Three months ended December 31, 2022

by Segment


West


East


Cement


Corporate


Consolidated

($ in thousands)











Net income (loss)


$     42,729


$    16,955


$     39,059


$  (68,417)


$     30,326

Interest (income) expense


(4,643)


(3,090)


(5,531)


37,505


24,241

Income tax expense


478




11,034


11,512

Depreciation, depletion and amortization


26,136


14,227


8,208


893


49,464

EBITDA


$     64,700


$    28,092


$     41,736


$  (18,985)


$   115,543

Accretion


261


415


(173)



503

Loss on debt financings





1,737


1,737

Tax receivable agreement expense





612


612

Loss on sale of businesses



1,700



284


1,984

Non-cash compensation





3,289


3,289

Other


(21)


47



(4,403)


(4,377)

Adjusted EBITDA


$     64,940


$    30,254


$     41,563


$  (17,466)


$   119,291

Adjusted EBITDA Margin (1)


22.5 %


24.2 %


42.4 %




23.3 %












Reconciliation of Net Income (Loss) to Adjusted EBITDA


Year ended December 30, 2023

by Segment


West


East


Cement


Corporate


Consolidated

($ in thousands)











Net income (loss)


$   246,929


$    99,692


$   125,238


$  (182,233)


$   289,626

Interest (income) expense


(15,469)


(12,187)


(20,505)


162,316


114,155

Income tax expense


5,164




99,674


104,838

Depreciation, depletion and amortization


110,140


60,763


39,228


4,287


214,418

EBITDA


$   346,764


$  148,268


$   143,961


$    84,044


$   723,037

Accretion


1,160


1,893


79



3,132

Loss on debt financings





493


493

Tax receivable agreement benefit





(162,182)


(162,182)

Gain on sale of businesses


(14,966)





(14,966)

Non-cash compensation





20,326


20,326

Argos USA acquisition and integration costs





25,591


25,591

Other


(1,822)


448



(16,047)


(17,421)

Adjusted EBITDA


$   331,136


$  150,609


$   144,040


$  (47,775)


$   578,010

Adjusted EBITDA Margin (1)


22.5 %


25.6 %


37.6 %




23.7 %












Reconciliation of Net Income (Loss) to Adjusted EBITDA


Year ended December 31, 2022

by Segment


West


East


Cement


Corporate


Consolidated

($ in thousands)











Net income (loss)


$   196,586


$  118,635


$   110,017


$  (149,295)


$   275,943

Interest (income) expense


(17,123)


(11,857)


(20,463)


136,412


86,969

Income tax expense (benefit)


3,025


(106)



82,626


85,545

Depreciation, depletion and amortization


96,939


61,697


35,968


3,233


197,837

EBITDA


$   279,427


$  168,369


$   125,522


$    72,976


$   646,294

Accretion


953


1,600


60



2,613

Loss on debt financings





1,737


1,737

Tax receivable agreement expense





1,566


1,566

Gain on sale of businesses



(40,952)



(131,437)


(172,389)

Non-cash compensation





18,347


18,347

Other


177


186



(7,055)


(6,692)

Adjusted EBITDA


$   280,557


$  129,203


$   125,582


$  (43,866)


$   491,476

Adjusted EBITDA Margin (1)


22.1 %


21.8 %


35.1 %




22.1 %









(1)

Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of net revenue.

 

The table below reconciles our net income attributable to Summit Materials, Inc. to adjusted diluted net income per share for the three months and years ended December 30, 2023 and December 31, 2022. The per share amount of the net income attributable to Summit Materials, Inc. presented in the table is calculated using the total equity interests for the purpose of reconciling to adjusted diluted net income per share.



Three months ended


Year ended



December 30, 2023


December 31, 2022


December 30, 2023


December 31, 2022

Reconciliation of Net Income Per Share to Adjusted Diluted EPS


Net Income


Per Equity
Unit


Net Income


Per Equity
Unit


Net Income


Per Equity
Unit


Net Income


Per Equity
Unit

Net income attributable to Summit Materials, Inc.


$        2,978


$        0.02


$      29,835


$        0.25


$    285,856


$        2.38


$    272,145


$        2.25

Adjustments:

















Net income attributable to noncontrolling interest


407



491



3,770


0.03


3,798


0.03

Argos USA acquisition and integration costs


7,732


0.07




25,591


0.22



(Gain) loss on sale of businesses, net of tax


(9,320)


(0.08)


5,601


0.05


(9,320)


(0.08)


(125,374)


(1.03)

Loss on debt financings




1,737


0.01


493



1,737


0.01

Adjusted diluted net income before tax related adjustments


1,797


0.01


37,664


0.31


306,390


2.55


152,306


1.26

Tax receivable agreement (benefit) expense, net of tax


36,040


0.30


612


0.01


(117,040)


(0.97)


1,566


0.01

Adjusted diluted net income


$      37,837


$        0.31


$      38,276


$        0.32


$    189,350


$        1.58


$    153,872


$        1.27

Weighted-average shares:

















Basic Class A common stock


119,470,163




118,399,588




118,952,933




119,747,056



LP Units outstanding


796,165




1,312,006




1,180,354




1,313,203



Total equity units


120,266,328




119,711,594




120,133,287




121,060,259



 

The following table reconciles operating income to Adjusted Cash Gross Profit and Adjusted Cash Gross Profit Margin for the three months and years ended December 30, 2023 and December 31, 2022.  



Three months ended


Year ended



December 30,


December 31,


December 30,


December 31,

Reconciliation of Operating Income to Adjusted Cash Gross Profit


2023


2022


2023


2022

($ in thousands)









Operating income


$      68,489


$      65,044


$   310,630


$   269,047

General and administrative expenses


59,626


49,963


210,357


186,860

Depreciation, depletion, amortization and accretion


54,417


49,967


217,550


200,450

Transaction and integration costs


7,295


721


26,813


3,358

Gain on sale of property, plant and equipment


(2,503)


(4,077)


(8,290)


(10,370)

Adjusted Cash Gross Profit (exclusive of items shown separately)


$   187,324


$   161,618


$   757,060


$   649,345

Adjusted Cash Gross Profit Margin (exclusive of items shown separately) (1)


30.6 %


31.6 %


31.0 %


29.2 %









(1)

Adjusted Cash Gross Profit Margin is defined as Adjusted Cash Gross Profit as a percentage of net revenue.

 

The following table reconciles net cash provided by operating activities to free cash flow for the three months and years ended December 30, 2023 and December 31, 2022. 



Three months ended


Year ended



December 30,


December 31,


December 30,


December 31,

($ in thousands)


2023


2022


2023


2022

Net income


$         3,385


$       30,326


$     289,626


$     275,943

Non-cash items


100,822


64,719


302,502


117,621

Net income adjusted for non-cash items


104,207


95,045


592,128


393,564

Change in working capital accounts


91,029


56,862


(153,268)


(109,466)

Net cash provided by operating activities


195,236


151,907


438,860


284,098

Capital expenditures, net of asset sales


(68,773)


(70,649)


(241,195)


(251,359)

Free cash flow


$     126,463


$       81,258


$     197,665


$       32,739

 

Contact:

Andy Larkin
VP, Investor Relations
andy.larkin@summit-materials.com
720-618-6013

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/summit-materials-inc-reports-fourth-quarter-and-full-year-2023-results-302062167.html

SOURCE Summit Materials, Inc.

Mijn selecties